• M.Cap: $6 billion | Debt: $4.4 billion | Cash: $49 million | EV: $6.17 billion
  • EV/Revenue: 1.39X
  • Volume: 168,110
  • Major shareholders: Blackrock - 16.82% | Vanguard - 11.73% | Capital World Investors - 6.15% | State Street Corp. - 3.42% | Dimensional Fund - 3.35% | Invesco - 2.29% | Alliancebernstein - 2.26%
  • Screen: Random.

I. Basics

The company provides mechanical and electrical contracting services.

Mechanical segment (77% of total revenue)

  • Services include heating, ventilation and air conditioning ("HVAC"), plumbing, piping and controls, as well as off-site construction, monitoring and fire protection.

Electrical segment (23% of total revenue)

  • Services include installation and servicing of electrical systems. The company build, install, maintain, repair and replace mechanical, electrical and plumbing systems throughout its 42 operating units with 169 locations in 128 cities throughout the United States.

 Revenue split-up

  • New construction: 49%
  • Renovation/expansion/maintenance: 51%

 Market size

  • As per the company's estimate, the commercial, industrial, and institutional mechanical and electrical contracting generates annual revenue in the United States of approximately $350 billion.

II. Research

1. Largest specialty contractor

  • The company is the 9th largest specialty contractor.
  • https://www.enr.com/toplists/2021-Top-600-Specialty-Contractors-Preview

 2. Solid financials

  • Revenue grew from $1.1 billion in FY 2010 to $4.4 billion in LTM March 2023.
  • During the same period, operating income increased by 14X, from $20 million to $289 million in LTM March 2023.

($, mm)

FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

FY 2018

FY 2019

FY 2020

FY 2021

FY 2022

LTM March 2023

Revenue

1357

1411

1581

1634

1788

2183

2615

2857

3074

4140

4430

Gross profit

240

250

318

344

366

446

502

547

563

742

794

Income from operations

46

42

90

102

99

150

164

191

188

254

289

Net income

27

23

49

65

55

113

114

150

143

246

216

 3. Solid FCF

($, mm)

FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

FY 2018

FY 2019

FY 2020

FY 2021

FY 2022

LTM March 2023

CFO

38

43

98

91

114

147

142

287

180

302

365

Capex

17

19

21

23

35

27

32

24

22

48

56

FCF

21

23

77

68

79

120

110

262

158

253

309

 4. Roll-up strategy

  • For the past 12 years, the company has spent over $1.3 billion on acquisitions.

Business name

Cost ($, mm)

Date

Eldeco, Inc.

74

February 2023

Atlantic Electric, LLC

48

April 2022

MEP Holding Co., Inc.

57

December 2021

Service and controls business in Kentucky

21

December 2021

Ivey Mechanical Company, LLC

79

December 2021

Amteck Holdco LLC

139

August 2021

Mechanical contractor in Utah

18

1st quarter 2021

Tennessee Electric Company, Inc.

89

December 2020

TAS Energy Inc.

170

April 2020

Electrical contractor in North Carolina

42

1st quarter 2020

Walker TX Holding Company, LLC

235

April 2019

BCH Holdings, Inc.

121

April 2017

Environmental Air Systems, LLC (40%)

47

January 2016

ShoffnerKalthoff family of companies

20

1st quarter 2016

DynaTen Corporation

41

May 2014

Environmental Air Systems, LLC (60%)

30

November 2011

ColonialWebb Contractors Company

110

July 2010

 

5. Stellar CEO

Brian E. Lane, CEO since December 2011

  • 15X growth: Under the tenure of Mr. Lane, the company's market cap increased from $400 million in December 2011 to the current market cap of $5.8 billion.
  • Ownership: Negligible

6. Pure Service: high margin and growing

  • "Pure service" includes maintenance and repair.
  • Pure service enjoys significantly higher gross margins
  • The company has made substantial investments to expand its service and maintenance revenue. Growing its sales force and building service capabilities over the past several years is a major contributor for the improved financial performance. 

($, mm)

FY 2013

FY 2014

FY 2015

FY 2016

FY 2017

FY 2018

FY 2019

FY 2020

FY 2021

FY 2022

Revenue

1357

1411

1581

1634

1788

2183

2615

2857

3074

4140

Pure service revenue as a % of total revenue

17%

18%

18%

18%

19%

NA

15%

13%

13%

13%

Pure service revenue

231

254

284

294

340

NA

392

371

400

538

  • In absolute value, the 'pure service' segment revenue is constantly growing
  • Note: You can find "pure service" data from conference calls.

 OUR COMMENTS

The company's prudent roll-up strategy involves using debt, but it successfully generates free cash flow, which is employed to repay the incurred debt.

Since January 2019, the company has acquired businesses totaling $970 million, while successfully maintaining stable debt levels and even reducing them to a 4-year low.

Debt

Debt ($, mm)

FY 2019

FY 2020

FY 2021

FY 2022

QE Mar 2023

Total debt (excluding lease liabilities)

226

235

388

256

210

 We're still willing to borrow and we'll be paying down the little bit of debt we have pretty quickly. But you know what, we don't – we're not going to force acquisitions, we still think overtime we can average the growth that we have in the pass through acquisitions. – Q4 2015

Even with our acquisition expenditures, we were able to reduce our debt to less than one turn of trailing 12-month EBITDA. – Q4 2020

 When Mr. Lane took charge as CEO, the company generated $20million. He grew the business steadily to become a business that generates $300 million of FCF.

Now, with $300 million of FCF, he can acquire larger businesses and continue to grow the business at a much higher rate.

Overall-

The crux of the research is tied to finding the length of the runway, i.e., how big the market is and how long the CEO can continue to acquire companies.

The thesis does not revolve around short-term price corrections or any speculative "catalyst" that could unlock the stock price.

The stock has the capacity for substantial growth, with the momentum of the roll-up strategy capable of snowballing into a much larger organization. This stock is strictly for long-term investment.

FURTHER RESEARCH

TOP 100 CONTRACTORS

https://www.phcppros.com/ext/resources/documents/p/h/c/0/phc04_2012.pdf

Page 28

https://www.enr.com/toplists/2021-Top-600-Specialty-Contractors-Preview

CAPITAL RETURNED

($ in thousands)

FISCAL PERIODS

SHARE REPURCHASES

DIVIDENDS

CAPITAL RETURNED

2015

$8,330

$9,358

$17,688

2016

$13,088

$10,264

$23,352

2017

$9,007

$10,987

$19,994

2018

$28,533

$12,268

$40,801

2019

$19,550

$14,543

$34,093

2020

$30,120

$15,499

$45,619

2021

$27,054

$17,384

$44,438

2022

$38,216

$20,077

$58,293

 CONSTRUCTION BACKLOG

($ in millions)